SWP Calculator
₹50 lakh sitting in mutual funds. Regular salary stopped. Monthly expenses haven't.
How much can you withdraw every month without running out too soon? And how long will the corpus actually last at different withdrawal rates?
These aren't questions to guess at. The difference between withdrawing ₹35,000 versus ₹45,000 monthly could mean six extra years of financial runway or falling short when you need money most.
A systematic withdrawal plan calculator shows exactly how your corpus behaves under different withdrawal scenarios, helping you plan income that lasts.
SWP Calculator
Investment Amount
Total Withdrawals
What Is an SWP Calculator?
An SWP calculator (systematic withdrawal plan calculator) is a planning tool that estimates how long your mutual fund investment will last when you withdraw fixed amounts regularly. It also shows how much corpus remains after a specific period at your chosen withdrawal rate.
Think of it as the reverse of an SIP calculator. SIP shows how wealth builds with regular investments. SWP shows how wealth depletes (or sustains) with regular withdrawals.
The calculator factors in your starting corpus, expected returns, withdrawal amount, and frequency to project the investment's lifespan and remaining value over time.
Key Benefits for Investors
- Retirement income planning: Know exactly how much monthly withdrawal your corpus can support for 20, 25, or 30 years.
- Avoid premature depletion: See in advance if your withdrawal rate drains the corpus too fast.
- Compare scenarios quickly: Test different withdrawal amounts and frequencies to find the sustainable sweet spot.
- Tax-efficient planning: Understand how much of each withdrawal is capital versus gains for tax purposes.
- Adjust for goals: Plan withdrawals that preserve corpus for inheritance or deplete it fully over your lifetime.
How SWP is Calculated: SWP Formula
Do you wonder how to use SWP calculator? To find remaining corpus after n months:
FV = PV × (1 + r)^n - PMT × [((1 + r)^n - 1) / r]
Where:
- FV = Future value (remaining corpus)
- PV = Present value (starting corpus)
- r = Monthly interest rate (annual rate ÷ 12 ÷ 100)
- n = Number of months
- PMT = Monthly withdrawal amount
To find how long corpus lasts (until it depletes):
n = ln(PMT / (PMT - PV × r)) / ln(1 + r)
Where:
- n = Number of months until corpus exhausts
- ln = Natural logarithm
- Other variables same as above
How Does a Systematic Withdrawal Plan Work?
Basic Concept of SWP
SWP is the opposite of SIP. Instead of putting money into mutual funds monthly, you take money out.
You invest a lump sum. Then instruct the fund house to redeem a fixed amount every month (or quarter) and credit it to your bank account. The remaining corpus stays invested and continues earning returns.
Each month, two things happen simultaneously:
- Withdrawal reduces corpus: The amount you take out leaves the fund
- Returns grow corpus: Whatever remains earns market returns
If returns exceed withdrawals, corpus grows despite payouts. If withdrawals exceed returns, corpus shrinks over time.
Common Use Cases
- Retirement income: Most common use. Retirees convert their accumulated corpus into monthly pension-like income without buying annuities.
- Supplementing salary: Some investors use SWP to add regular income while still working, especially from long-term equity gains.
- Child's education: Parents set up SWP during college years to fund fees and expenses systematically.
- Bridging employment gaps: Between jobs or during sabbaticals, SWP provides regular income from existing investments.
- Senior citizen expenses: Medical costs, helper salaries, utility bills – predictable monthly expenses covered by predictable monthly withdrawals.
Impact on Investment Portfolio
SWP affects your portfolio in several ways:
- Unit redemption: Each withdrawal sells some mutual fund units. Your unit count decreases even if NAV rises.
- Compounding reduction: Money withdrawn stops compounding. Larger withdrawals mean less capital working for you.
- Sequence of returns risk: If markets fall early in SWP, you sell more units at lower prices. This damages long-term corpus more than late-stage falls.
- Asset allocation shift: If withdrawing only from equity funds, your overall allocation changes over time. May need rebalancing.
How to Use SWP Calculator?
Inputs Required
Initial investment (corpus)
The lump sum amounts you're starting with. Could be retirement savings, maturity proceeds, or accumulated mutual fund value. Example: ₹40 lakh, ₹75 lakh, ₹1.2 crore.
Monthly withdrawal amount
How much you want to take out regularly. Based on your expense needs. Example: ₹30,000, ₹50,000, ₹75,000 per month.
Expected rate of return
Assumed annual return on remaining corpus. Conservative estimate for debt funds: 6-7%. Balanced funds: 8-10%. Equity funds: 10-12%. Be realistic, not optimistic.
Withdrawal frequency
Monthly is most common.
Time period
Either how long you want income (20 years, 30 years) or left open to see how long corpus lasts.
Step-by-Step Calculation Process
- Step 1: Enter your total corpus amount – The starting investment value.
- Step 2: Input desired monthly withdrawal – What you need for expenses.
- Step 3: Set expected annual return – Use conservative estimates based on fund type.
- Step 4: See the results.
- Step 6: Adjust inputs and recalculate to compare different scenarios.
Examples of SWP Calculations
Example 1: Retirement Income with Fixed Returns
Situation: Recently retired. ₹75 lakh in balanced mutual fund. Need ₹45,000 monthly for 25 years.
Inputs:
-
Corpus: ₹75,00,000
-
Monthly withdrawal: ₹45,000
-
Expected return: 9% annually
-
Duration: 25 years
Results:
-
Total withdrawn over 25 years: ₹1.35 crore
-
Corpus remaining after 25 years: ₹12.4 lakh
-
Total returns earned: ₹72.4 lakh
The ₹75 lakh corpus funded ₹1.35 crore in withdrawals. Returns of ₹72.4 lakh made this possible.
Verdict: Sustainable. Corpus lasts full 25 years with small surplus.
Example 2: Scenario with Variable Market Returns
Real markets don't deliver steady returns. Here's how sequence of returns affects outcomes.
Same starting point: ₹50 lakh corpus, ₹35,000 monthly withdrawal, 20-year horizon.
Scenario A: Steady 9% every year
-
Corpus after 20 years: ₹8.2 lakh remaining
-
Works perfectly
Scenario B: Poor returns early (years 1-5 average 3%, then 11% for years 6-20)
-
Corpus depletes in year 17
-
Three years short despite same average return
Scenario C: Strong returns early (years 1-5 average 15%, then 5% for years 6-20)
-
Corpus after 20 years: ₹18.5 lakh remaining
-
Better outcome despite same average
Lesson: When bad years occur matters enormously. Early losses during withdrawal phase hurt more than late losses. This is called "sequence of returns risk."
Mitigation: Keep 2-3 years' expenses in liquid/debt funds. Withdraw from there during market downturns instead of selling equity at lows.
Example 3: Comparison of Different Withdrawal Rates
Same corpus, same returns, different withdrawals:
₹1 crore corpus at 8% expected return.
|
Monthly Withdrawal |
% of Corpus Yearly |
Corpus After 20 Years |
Corpus After 30 Years |
|
₹50,000 |
6% |
₹46 lakh |
Depleted at year 26 |
|
₹60,000 |
7.2% |
₹8 lakh |
Depleted at year 22 |
|
₹70,000 |
8.4% |
Depleted at year 18 |
— |
|
₹80,000 |
9.6% |
Depleted at year 15 |
— |
The 4% rule reference: Traditional guidance suggests withdrawing 4-5% of corpus annually for sustainable 30-year income.
₹1 crore at 4% = ₹4 lakh yearly = ₹33,333 monthly.
This is conservative but designed to survive most market conditions including bad sequences.
Frequently Asked Questions
Calculators are mathematically precise but based on assumed return rates. Actual returns vary yearly due to market conditions. A calculator showing corpus lasting 25 years assumes steady 9% returns – reality might give 15% some years, -5% others. Use conservative assumptions and review annually.
Most calculators default to monthly withdrawals. Advanced tools allow quarterly, half-yearly, or annual options. Frequency affects compounding slightly; quarterly withdrawals leave more time for growth between payouts. Monthly suits regular expense needs; quarterly works for lumpy costs like insurance premiums.
Minimum annually. Check if actual corpus matches projections. Also recalculate after major market movements (20%+ fall or rise), life changes (health issues, inheritance), or expense changes. Every five years, do comprehensive review including fund selection and safe withdrawal rate reassessment.
Most basic calculators show gross withdrawals without tax adjustment. Inflation is typically not built in either. For accurate planning, manually reduce projected returns by 1-2% for tax impact, and plan for increasing withdrawal amounts (5-6% annually) to counter inflation.
Credit Score
Check Your Credit Score
Get instant access to your credit score at no cost. Stay informed and loan-ready.

1.5M+ people
checked their credit Score